HomeMaid AB (XSAT:HOME B) Cyclically Adjusted Revenue per Share: kr21.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:HOME B HomeMaid AB XSAT:HOME B
84 GF Score
Price kr32.80
GF Value kr27.17
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is HomeMaid AB Cyclically Adjusted Revenue per Share?

HomeMaid AB XSAT:HOME B +0.31% 84 Cyclically Adjusted Revenue per Share is kr21.27 as of Mar. 2026. GuruFocus rates XSAT:HOME B with a GF Score™ of 84/100 and a GF Value™ of kr27.17 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HomeMaid AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr9.068. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr21.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HomeMaid AB's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of HomeMaid AB was 11.40% per year. The lowest was 4.50% per year. And the median was 9.95% per year.

As of today (2026-08-17), HomeMaid AB's current stock price is kr32.80. HomeMaid AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr21.27. HomeMaid AB's Cyclically Adjusted PS Ratio of today is 1.54.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HomeMaid AB was 1.92. The lowest was 0.32. And the median was 0.84.


HomeMaid AB  (XSAT:HOME B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HomeMaid AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=32.80/21.27
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HomeMaid AB was 1.92. The lowest was 0.32. And the median was 0.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HomeMaid AB Cyclically Adjusted Revenue per Share Related Terms


HomeMaid AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HomeMaid AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HomeMaid AB Cyclically Adjusted Revenue per Share Chart

HomeMaid AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.42 18.27 19.45 20.10 20.86

HomeMaid AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.25 20.43 20.58 20.86 21.27

XSAT:HOME B vs ROL, SCI, HRB: Cyclically Adjusted Revenue per Share Comparison

For the Personal Services subindustry, HomeMaid AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HomeMaid AB Cyclically Adjusted PS Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, HomeMaid AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HomeMaid AB's Cyclically Adjusted PS Ratio falls into.


XSAT:HOME B
84GF Score
HomeMaid AB XSAT:HOME B
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HomeMaid AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HomeMaid AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.068/133.5600*133.5600
=9.068

Current CPI (Mar. 2026) = 133.5600.

HomeMaid AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.529 101.019 7.310
201609 4.985 101.138 6.583
201612 -3.131 102.022 -4.099
201703 2.872 102.022 3.760
201706 3.188 102.752 4.144
201709 2.822 103.279 3.649
201712 3.446 103.793 4.434
201803 4.093 103.962 5.258
201806 3.316 104.875 4.223
201809 2.932 105.679 3.706
201812 4.382 105.912 5.526
201903 3.122 105.886 3.938
201906 3.517 106.742 4.401
201909 3.125 107.214 3.893
201912 3.673 107.766 4.552
202003 3.241 106.563 4.062
202006 3.238 107.498 4.023
202009 3.163 107.635 3.925
202012 3.787 108.296 4.670
202103 3.358 108.360 4.139
202106 4.356 108.928 5.341
202109 4.133 110.338 5.003
202112 5.331 112.486 6.330
202203 5.000 114.825 5.816
202206 5.620 118.384 6.340
202209 5.239 122.296 5.722
202212 5.078 126.365 5.367
202303 5.549 127.042 5.834
202306 5.378 129.407 5.551
202309 5.714 130.224 5.860
202312 6.591 131.912 6.673
202403 6.222 132.205 6.286
202406 6.668 132.716 6.710
202409 6.394 132.304 6.455
202412 7.132 132.987 7.163
202503 6.827 132.825 6.865
202506 7.037 133.699 7.030
202509 7.966 133.480 7.971
202512 9.166 133.390 9.178
202603 9.068 133.560 9.068

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr21.27 mean?
HomeMaid AB (XSAT:HOME B) has a Cyclically Adjusted Revenue per Share of kr21.27 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HomeMaid AB and its competitors.
Is HomeMaid AB's Cyclically Adjusted Revenue per Share too high?
HomeMaid AB's current Cyclically Adjusted Revenue per Share is kr21.27. Overall, HomeMaid AB has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HomeMaid AB's Cyclically Adjusted Revenue per Share compare to ROL and SCI?
HomeMaid AB's Cyclically Adjusted Revenue per Share of kr21.27 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Personal Services company?
A good Cyclically Adjusted Revenue per Share depends on the Personal Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HomeMaid AB and its competitors. HomeMaid AB's current Cyclically Adjusted Revenue per Share is kr21.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HomeMaid AB stock overvalued right now?
Based on GuruFocus' analysis, HomeMaid AB (XSAT:HOME B) is currently considered Modestly Overvalued. The stock's GF Value™ is kr27.17, compared to a current price of kr32.80 — trading 20.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr21.27. HomeMaid AB's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HomeMaid AB (XSAT:HOME B), the current Cyclically Adjusted Revenue per Share is kr21.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HomeMaid AB (XSAT:HOME B) Overvalued in 2026?

Based on GuruFocus' analysis, HomeMaid AB stock appears to be overvalued. The current stock price of kr32.80 is trading 20.7% above its estimated GF Value™ of kr27.17. GuruFocus considers HomeMaid AB to be Modestly Overvalued.

Key valuation signals for XSAT:HOME B:

  • Cyclically Adjusted Revenue per Share: kr21.27
  • GF Value™: kr27.17 vs. price of kr32.80 (20.7% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the XSAT:HOME B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HomeMaid AB Business Description

Address Kungsgatan 17, Halmstad, SWE, 30246
HomeMaid AB offers maintenance services for the home. Its services include house cleaning, stay cleaning, storstadning, window, display cleaning, and company cleaning.
84GF Score

Get the complete analysis for XSAT:HOME B

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr32.80
Price
kr27.17
GF Value